Share this with your friends
+12534953939
Real Broker LLC
20107 Blair Lane, Rochester, WA 98579
- $1,070,000
- 4,176
- SqFt
Listing Broker: Prime Locations Inc.; Zach Strong; ; Selling Office: Greene Commercial.
- Sold Price
- $1,070,000
- List Price
- $1,100,000
- Status
- SOLD
- MLS#
- 2346239
- Closing Date
- Oct 31, 2025
- Days on Market
- 205
- Style
- 54 - 4-Plex
- Finished SqFt
- 4,176
- Area Total SqFt
- 4176
- Annual Tax Ammount
- 10061
- Lot Size (sq ft)
- 10,640
- Sewer
- Sewer Connected
Property Description
Turnkey Investment – Fully occupied and professionally managed, ensuring immediate cash flow with reliable tenants in place. Strong Rental Income – Each 2-bed, 2-bath unit rents for an average of $1,750, with additional revenue from utility reimbursements and fees. Newer Construction (2020) – Modern, energy-efficient design with durable materials, reducing maintenance costs and enhancing long-term value. Whether you're an investor looking to add some minimal maintenance with a newer build to your portfolio or looking to live in one unit while renting out the rest, this is a great option with minimal options on the open market.
Additional Information
- List Date
- 2025-04-09 00:00:00
- Community
- Rochester
- Net Operating Income
- $72,095
- Gross Adjusted Income
- $89,940
- Gross Scheduled Income
- $89,940
- Total Monthly Income
- $7,520
- Insurance Expenses
- $4,000
- Water/Sewer/Garbage Expenses
- $2,800
- Gross Rent Multiplier
- 13.3
- Total Expenses
- $17,845
- Cap Rate
- 6
- Total Number of Units
- 4
- Unit Name
- 20107
- Potential Terms
- Cash Out, Conventional, FHA, VA Loan
- Year Built
- 2020
- Roof
- Composition
- Site Features
- High Speed Internet, Patio
- Other Expenses
- 984
- Energy Source
- Electric
- School District
- Rochester
- Elementary School
- Rochester Primary Sc
- Middle School
- Rochester Mid
- High School
- Rochester High
- Total Monthly Income
- $7,520
- Gross Scheduled Income
- $89,940
- Gross Adjusted Income
- $89,940
- Tax Year
- 2025
- Insurance Expense
- $4,000
- W/S/G Expenses
- $2,800
- Total Expenses
- $17,845
- Net Operating Income
- $72,095
- Gross Rent Multiplier
- 13.3
- Cap Rate
- 6
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.