30853 14th Avenue S, Federal Way, WA 98003

$2,725,000
9,420
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Westlake Associates, Inc..

List Price
$2,725,000
Status
ACTIVE
MLS#
2566450
Days on Market
0
Style
56 - 10+ Units
Finished SqFt
9,420
Area Total SqFt
9420
Annual Tax Ammount
26635
Lot Size (sq ft)
31,050
Sewer
Sewer Connected

Property Description

The Lake Apartments is a well-maintained 16-unit garden-style multifamily community at 30853 14th Ave S in Federal Way, offered at an attractive $170,313 per unit. The property delivers a 6.20% in-place CAP rate with clear upside to a 7.41% proforma CAP through raising current below-market rents. Built in 1958 with a new roof installed in 2022, the asset sits on a large 31,050 sq. ft. park-like lot and features on-site laundry, ample private parking, and a balanced mix of one- and two-bedroom units. Located just off Pacific Highway and within approximately one mile of the Federal Way Downtown Link Light Rail Station, the property is also close to Steel Lake and Easter Lake, offering convenient access to recreational amenities. It benefits from strong transit access, high submarket occupancy (96.5%), limited new supply of apartments, and proximity to major employment centers including Sea-Tac Airport and the rapidly growing Kent Valley aerospace and logistics corridor.

Additional Information

List Date
2026-08-07 21:25:13
Community
Federal Way
Net Operating Income
$168,819
Gross Adjusted Income
$271,231
Gross Scheduled Income
$285,507
Total Monthly Income
$23,792
Insurance Expenses
$11,438
Water/Sewer/Garbage Expenses
$20,617
Gross Rent Multiplier
9.54
Total Expenses
$102,412
Cap Rate
6.2
Vacancy Rate
5
Total Number of Units
16
Unit Name
30853
Potential Terms
Cash, Conventional
Year Built
1958
Roof
Flat
Site Features
Fenced-Partially, Patio
Other Expenses
43722
Energy Source
Electric
School District
Federal Way
Total Monthly Income
$23,792
Gross Scheduled Income
$285,507
Vacancy Rate
5
Gross Adjusted Income
$271,231
Tax Year
2026
Insurance Expense
$11,438
W/S/G Expenses
$20,617
Total Expenses
$102,412
Net Operating Income
$168,819
Gross Rent Multiplier
9.54
Cap Rate
6.2
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks